| Six-Year Summary (Consolidated) |
The Hyakugo Bank, Ltd. and Consolidated Subsidiaries
Years ended March 31 |
| |
Millions of yen |
| |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
| For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total income |
¥ 89,016 |
|
¥ 91,699 |
|
¥ 89,136 |
|
¥ 91,028 |
|
¥ 85,136 |
|
¥ 89,636 |
|
| Total expenses |
72,187 |
|
71,547 |
|
73,496 |
|
79,377 |
|
79,731 |
|
84,474 |
|
| Income before income taxes and minority interests |
16,829 |
|
20,151 |
|
15,640 |
|
11,650 |
|
5,405 |
|
5,162 |
|
| Net income |
9,680 |
|
11,526 |
|
7,297 |
|
6,278 |
|
2,321 |
|
2,863 |
|
| At year-end: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
¥3,991,276 |
|
¥3,844,274 |
|
¥3,708,305 |
|
¥3,660,126 |
|
¥3,664,538 |
|
¥3,662,386 |
|
| Deposits |
3,531,872 |
|
3,405,156 |
|
3,332,552 |
|
3,281,148 |
|
3,299,015 |
|
3,293,349 |
|
| Loans and bills discounted |
2,143,115 |
|
2,056,061 |
|
1,992,040 |
|
1,984,674 |
|
2,021,903 |
|
1,999,393 |
|
| Investment securities |
1,411,211 |
|
1,460,806 |
|
1,365,376 |
|
1,326,236 |
|
1,192,271 |
|
1,087,417 |
|
| Total stockholders' equity |
265,343 |
|
244,707 |
|
212,264 |
|
203,476 |
|
183,049 |
|
190,841 |
|
| Common stock |
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
| Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share (in full yen) |
¥ 37.15 |
|
¥ 44.03 |
|
¥ 27.85 |
|
¥ 24.00 |
|
¥ 8.76 |
|
¥ 10.90 |
|
| Stockholders' equity per share (in full yen) |
997.91 |
|
938.95 |
|
814.96 |
|
781.49 |
|
703.23 |
|
727.70 |
|
| Valuation indicators: |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital adequacy ratio (%) |
10.89 |
|
10.03 |
|
9.92 |
|
9.70 |
|
9.37 |
|
8.81 |
|
| Tier I ratio (%) |
8.63 |
|
8.38 |
|
8.21 |
|
7.98 |
|
7.75 |
|
7.98 |
|
| Price/earnings ratio (times) |
20.37 |
|
17.98 |
|
25.60 |
|
23.95 |
|
52.51 |
|
38.80 |
|
| Cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash (used in) provided by operating activities |
(¥80,623 |
) |
¥ 5,990 |
|
¥ 90,037 |
|
¥ 35,741 |
|
¥ 50,837 |
|
¥ 250,608 |
|
| Net cash provided by (used in) investing activities |
44,104 |
|
(45,553 |
) |
(51,001 |
) |
(151,788 |
) |
(120,530 |
) |
(75,759 |
) |
| Net cash provided by (used in) financing activities |
13,186 |
|
(1,523 |
) |
(1,293 |
) |
728 |
|
12,715 |
|
(4,647 |
) |
 |
| Six-Year Summary (Non-Consolidated) |
The Hyakugo Bank, Ltd.
Years ended March 31 |
| |
Millions of yen |
| |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
| For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total income |
¥ 76,065 |
|
¥ 79,029 |
|
¥ 76,401 |
|
¥ 78,586 |
|
¥ 73,340 |
|
¥ 78,015 |
|
| Total expenses |
60,401 |
|
60,403 |
|
62,002 |
|
68,202 |
|
68,911 |
|
73,725 |
|
| Income before income taxes |
15,664 |
|
18,626 |
|
14,399 |
|
10,384 |
|
4,428 |
|
4,289 |
|
| Net income |
9,483 |
|
11,193 |
|
7,056 |
|
6,045 |
|
2,124 |
|
2,745 |
|
| At year-end: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
¥3,966,447 |
|
¥3,819,221 |
|
¥3,683,685 |
|
¥3,635,774 |
|
¥3,641,486 |
|
¥3,639,822 |
|
| Deposits |
3,536,597 |
|
3,407,916 |
|
3,334,499 |
|
3,282,781 |
|
3,300,143 |
|
3,294,503 |
|
| Loans and bills discounted |
2,148,322 |
|
2,061,044 |
|
1,997,461 |
|
1,990,290 |
|
2,027,957 |
|
2,005,883 |
|
| Investment securities |
1,411,483 |
|
1,461,020 |
|
1,365,746 |
|
1,326,576 |
|
1,192,709 |
|
1,087,785 |
|
| Total stockholders' equity |
258,015 |
|
242,949 |
|
210,866 |
|
202,323 |
|
182,144 |
|
190,190 |
|
| Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share (in full yen) |
¥ 36.39 |
|
¥ 42.74 |
|
¥ 26.91 |
|
¥ 23.10 |
|
¥ 8.00 |
|
¥ 10.45 |
|
| Cash dividends per share (in full yen) |
7.00 |
|
6.50 |
|
5.50 |
|
5.00 |
|
5.00 |
|
5.00 |
|
| Stockholders' equity per share (in full yen) |
990.18 |
|
931.84 |
|
809.27 |
|
776.75 |
|
699.48 |
|
724.57 |
|
| Valuation indicators: |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital adequacy ratio (%) |
10.69 |
|
9.83 |
|
9.75 |
|
9.57 |
|
9.27 |
|
8.72 |
|
| Tier I ratio (%) |
8.41 |
|
8.17 |
|
8.03 |
|
7.83 |
|
7.63 |
|
7.88 |
|
| Return on equity (%) |
5.75 |
|
7.15 |
|
4.66 |
|
4.13 |
|
1.45 |
|
1.89 |
|
| Return on assets (%) |
0.25 |
|
0.30 |
|
0.19 |
|
0.17 |
|
0.06 |
|
0.08 |
|
| Price/earnings ratio (times) |
20.80 |
|
18.53 |
|
26.49 |
|
24.89 |
|
57.50 |
|
40.47 |
|
|