| Six-Year Summary (Consolidated) |
| The Hyakugo Bank, Ltd. and Consolidated Subsidiaries Years ended March 31 |
| |
Millions of yen |
| |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total income |
¥ 89,136 |
|
¥ 91,028 |
|
¥ 85,136 |
|
¥ 89,636 |
|
¥ 112,172 |
|
¥ 98,291 |
|
| Total expenses |
73,496 |
|
79,377 |
|
79,731 |
|
84,474 |
|
105,377 |
|
93,649 |
|
| Income before income taxes and minority interests |
15,640 |
|
11,650 |
|
5,405 |
|
5,162 |
|
6,794 |
|
4,641 |
|
| Net income |
7,297 |
|
6,278 |
|
2,321 |
|
2,863 |
|
3,956 |
|
2,658 |
|
| At year-end: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
¥3,708,305 |
|
¥3,660,126 |
|
¥3,664,538 |
|
¥3,662,386 |
|
¥3,553,174 |
|
¥3,349,334 |
|
| Deposits |
3,332,552 |
|
3,281,148 |
|
3,299,015 |
|
3,293,349 |
|
3,134,168 |
|
3,018,784 |
|
| Loans and bills discounted |
1,992,040 |
|
1,984,674 |
|
2,021,903 |
|
1,999,393 |
|
1,944,222 |
|
1,909,946 |
|
| Investment securities |
1,365,376 |
|
1,326,236 |
|
1,192,271 |
|
1,087,417 |
|
1,047,005 |
|
872,748 |
|
| Total stockholders' equity |
212,264 |
|
203,476 |
|
183,049 |
|
190,841 |
|
204,695 |
|
143,719 |
|
| Common stock |
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
| Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share (in full yen) |
¥ 27.85 |
|
¥ 24.00 |
|
¥ 8.76 |
|
¥ 10.90 |
|
¥ 15.04 |
|
¥ 10.06 |
|
| Stockholders' equity per share (in full yen) |
814.96 |
|
781.49 |
|
703.23 |
|
727.70 |
|
778.34 |
|
546.49 |
|
| Valuation indicators: |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital adequacy ratio (%) |
9.92 |
|
9.70 |
|
9.37 |
|
8.81 |
|
8.94 |
|
8.98 |
|
| Tier I ratio (%) |
8.21 |
|
7.98 |
|
7.75 |
|
7.98 |
|
8.10 |
|
8.08 |
|
| Price/earnings ratio (times) |
25.60 |
|
23.95 |
|
52.51 |
|
38.80 |
|
29.32 |
|
45.72 |
|
| Cash flow: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
¥ 90,037 |
|
¥ 35,741 |
|
¥ 50,837 |
|
¥ 250,608 |
|
¥ 97,232 |
|
¥ 158,772 |
|
| Net cash used in investing activities |
(51,001 |
) |
(151,788 |
) |
(120,530 |
) |
(75,759 |
) |
(87,723 |
) |
(77,150 |
) |
| Net cash used in (provided by) financing activities |
(1,293 |
) |
728 |
|
12,715 |
|
(4,647 |
) |
(4,319 |
) |
(2,443 |
) |
 |
| Six-Year Summary (Non-Consolidated) |
| The Hyakugo Bank, Ltd. Years ended March 31 |
| |
Millions of yen |
| |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| For the year: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total income |
¥ 76,401 |
|
¥ 78,586 |
|
¥ 73,340 |
|
¥ 78,015 |
|
¥ 100,479 |
|
¥ 86,611 |
|
| Total expenses |
62,002 |
|
68,202 |
|
68,911 |
|
73,725 |
|
94,412 |
|
82,780 |
|
| Income before income taxes |
14,399 |
|
10,384 |
|
4,428 |
|
4,289 |
|
6,067 |
|
3,831 |
|
| Net income |
7,056 |
|
6,045 |
|
2,124 |
|
2,745 |
|
3,820 |
|
2,516 |
|
| At year-end: |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
¥3,683,685 |
|
¥3,635,774 |
|
¥3,641,486 |
|
¥3,639,822 |
|
¥3,530,322 |
|
¥3,326,648 |
|
| Deposits |
3,334,499 |
|
3,282,781 |
|
3,300,143 |
|
3,294,503 |
|
3,135,768 |
|
3,019,969 |
|
| Loans and bills discounted |
1,997,461 |
|
1,990,290 |
|
2,027,957 |
|
2,005,883 |
|
1,950,311 |
|
1,915,247 |
|
| Investment securities |
1,365,746 |
|
1,326,576 |
|
1,192,709 |
|
1,087,785 |
|
1,047,268 |
|
873,117 |
|
| Total stockholders' equity |
210,866 |
|
202,323 |
|
182,144 |
|
190,190 |
|
204,164 |
|
143,334 |
|
| Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per share (in full yen) |
¥ 26.91 |
|
¥ 23.10 |
|
¥ 8.00 |
|
¥ 10.45 |
|
¥ 14.51 |
|
¥ 9.51 |
|
| Cash dividends per share (in full yen) |
5.50 |
|
5.00 |
|
5.00 |
|
5.00 |
|
5.00 |
|
5.00 |
|
| Stockholders' equity per share (in full yen) |
809.27 |
|
776.75 |
|
699.48 |
|
724.57 |
|
775.62 |
|
544.53 |
|
| Valuation indicators: |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital adequacy ratio (%) |
9.75 |
|
9.57 |
|
9.27 |
|
8.72 |
|
8.88 |
|
8.92 |
|
| Tier I ratio (%) |
8.03 |
|
7.83 |
|
7.63 |
|
7.88 |
|
8.03 |
|
8.02 |
|
| Return on equity (%) |
4.66 |
|
4.13 |
|
1.45 |
|
1.89 |
|
2.67 |
|
1.77 |
|
| Return on assets (%) |
0.19 |
|
0.17 |
|
0.06 |
|
0.08 |
|
0.11 |
|
0.07 |
|
| Price/earnings ratio (times) |
26.49 |
|
24.89 |
|
57.50 |
|
40.47 |
|
30.39 |
|
48.37 |
|
|